Номер участка На начало периода На конец периода январь февраль март апрель май июнь  июль  август сентябрь  октябрь ноябрь декабрь
отрицательное число - это задолженность начислено оплачено начислено оплачено начислено оплачено начислено оплачено начислено оплачено начислено оплачено  начислено   оплачено  начислено оплачено начислено оплачено начислено оплачено начислено оплачено начислено оплачено
1 -2937,60 -7371,24         3 036,94                        -             3 036,94           6 000,00           3 036,94           6 050,00              3 036,94                          -                3 036,94                          -                3 036,94              9 200,00              3 036,94                          -                3 036,94                          -                3 036,94              6 000,00              3 036,94              6 100,00              3 707,12                          -                3 707,12                          -    
2 0,00 0,00         3 036,94           3 036,94           3 036,94           3 036,94           3 036,94           3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 707,12              3 036,94              3 707,12              4 377,30  
3 -6101,00 -13784,64         3 036,94                        -             3 036,94           6 100,00           3 036,94                        -                3 036,94                          -                3 036,94              9 000,00              3 036,94                          -                3 036,94              9 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12              6 000,00              3 707,12                          -    
4 0,00 -583,64         3 036,94           3 050,00           3 036,94           3 050,00           3 036,94           3 050,00              3 036,94              3 000,00              3 036,94              3 050,00              3 036,94              3 050,00              3 036,94              3 050,00              3 036,94              3 050,00              3 036,94              3 050,00              3 036,94                          -                3 707,12              6 100,00              3 707,12              3 700,00  
5 -891,17 -788,12         3 036,94           3 000,00           3 036,94           3 000,00           3 036,94           3 000,00              3 036,94           14 900,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94              1 286,69              3 036,94              3 000,00              3 036,94              3 000,00              3 707,12              3 000,00              3 707,12              3 700,00  
6 -2578,00 -3246,64         3 036,94           3 037,00           3 036,94           3 037,00           3 036,94           3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 707,12              3 037,00              3 707,12              3 708,00  
7 58,20 -1303,80         3 036,94         18 200,00           3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           18 221,64              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
8 49,00 -9544,64         3 036,94           3 000,00           3 036,94           3 060,00           3 036,94           3 010,00              3 036,94              3 030,00              3 036,94              3 050,00              3 036,94              3 030,00              3 036,94                          -                3 036,94              5 000,00              3 036,94              5 010,00              3 036,94                          -                3 707,12                          -                3 707,12                          -    
9 -2097,76 -4111,40         3 036,94           8 500,00           3 036,94           3 100,00           3 036,94           3 100,00              3 036,94              3 100,00              3 036,94              3 050,00              3 036,94              2 100,00              3 036,94              3 040,00              3 036,94              3 040,00              3 036,94              3 040,00              3 036,94                          -                3 707,12                          -                3 707,12              3 700,00  
10 -2097,76 -4111,40         3 036,94           8 500,00           3 036,94           3 100,00           3 036,94           3 100,00              3 036,94              3 100,00              3 036,94              3 050,00              3 036,94              2 100,00              3 036,94              3 040,00              3 036,94              3 040,00              3 036,94              3 040,00              3 036,94                          -                3 707,12                          -                3 707,12              3 700,00  
11 15196,00 22412,36         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           15 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12           30 000,00  
12 1909,15 -30874,49         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94              5 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
13 -15127,41 -37726,35         3 036,94                        -                          -                          -                          -                          -                            -                            -                            -                            -                            -                            -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
14 -13213,49 -997,13         3 036,94         15 000,00           3 036,94                        -             3 036,94         10 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           15 000,00              3 036,94                          -                3 036,94                          -                3 707,12           10 000,00              3 707,12                          -    
15 -3036,94 -3695,48         3 036,94           3 048,58           3 036,94           3 048,58           3 036,94           3 036,94              3 036,94              3 036,94              3 036,94              3 013,66              3 036,94              3 048,58              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 707,12              3 036,94              3 707,12              3 707,12  
16 25292,50 30008,86         3 036,94           3 500,00           3 036,94           3 500,00           3 036,94           3 500,00              3 036,94                          -                3 036,94              7 000,00              3 036,94              3 500,00              3 036,94              3 500,00              3 036,94              3 500,00              3 036,94              3 500,00              3 036,94              3 500,00              3 707,12              3 500,00              3 707,12              4 000,00  
17 0,00 0,00                      -                          -                          -                          -                          -                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -    
18 8575,24 8991,60         3 036,94                        -             3 036,94           6 300,00           3 036,94                        -                3 036,94              6 100,00              3 036,94                          -                3 036,94              6 100,00              3 036,94                          -                3 036,94              6 100,00              3 036,94                          -                3 036,94              6 100,00              3 707,12              3 750,00              3 707,12              3 750,00  
19 0,00 -3707,12         3 036,94                        -             3 036,94           6 073,88           3 036,94                        -                3 036,94              3 036,94              3 036,94              6 073,88              3 036,94                          -                3 036,94              6 073,88              3 036,94                          -                3 036,94              6 073,88              3 036,94                          -                3 707,12              6 744,06              3 707,12                          -    
20 0,00 15165,30                      -                          -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94           30 350,00              3 036,94                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -    
21 -12081,76 3805,76         3 036,94                        -             3 036,94         12 155,64           3 036,94           6 100,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           12 047,76              3 036,94              6 073,88              3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12           17 293,88  
22 1643,15 -3140,49         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94           13 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12           20 000,00  
23 -41296,85 -79080,49         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
24 0,00 0,00                      -                          -                          -                          -                          -                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -    
25 -482,59 -29266,23         3 036,94           4 000,00           3 036,94                        -             3 036,94                        -                3 036,94              5 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
26 12970,11 0,47         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94           10 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           12 140,00              3 036,94                          -                3 707,12              2 674,00              3 707,12                          -    
27 -77,11 1,12         3 036,94           3 000,00           3 036,94           3 151,00           3 036,94                        -                3 036,94              6 073,87              3 036,94              3 040,00              3 036,94              3 033,00              3 036,94              3 100,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94              3 037,00              3 707,12              3 719,00              3 707,12              3 708,00  
28 10241,01 -6542,63         3 036,94                        -             3 036,94                        -             3 036,94           3 000,00              3 036,94                          -                3 036,94              3 000,00              3 036,94              5 000,00              3 036,94                          -                3 036,94                          -                3 036,94              6 000,00              3 036,94                          -                3 707,12                          -                3 707,12              4 000,00  
29 3486,76 -14296,88         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94           10 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           10 000,00              3 036,94                          -                3 707,12                          -                3 707,12                          -    
30 0,00 0,00                      -                          -                          -                          -                          -                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -    
31 0,00 -3025,06         3 036,94           3 036,94           3 036,94           3 036,94           3 036,94           3 036,94              3 036,94                          -                3 036,94                          -                3 036,94              3 036,94              3 036,94              9 110,82              3 036,94                          -                3 036,94                          -                3 036,94              6 500,00              3 707,12              7 000,00              3 707,12                          -    
32 0,06 0,24         3 036,94           3 037,00           3 036,94           3 037,00           3 036,94           3 037,00              3 036,94                          -                3 036,94              6 074,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94                          -                3 036,94                          -                3 036,94              6 073,40              3 707,12              3 036,70              3 707,12              7 414,72  
33 0,06 0,24         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           27 332,40              3 707,12              3 036,70              3 707,12              7 414,72  
34 2957,51 2327,18         3 036,94                        -             3 036,94                        -             3 036,94           6 153,31              3 036,94                          -                3 036,94           11 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12           20 000,00              3 707,12                          -    
35 3056,30 4992,88         3 036,94                        -             3 036,94           3 040,00           3 036,94           3 040,00              3 036,94              3 040,00              3 036,94              3 040,00              3 036,94              6 080,00              3 036,94                          -                3 036,94              3 040,00              3 036,94              3 040,00              3 036,94              3 040,00              3 707,12              3 707,00              3 707,12              8 653,22  
36 -3036,40 -4364,04         3 036,94                        -             3 036,94           9 111,00           3 036,94           3 036,00              3 036,94                          -                3 036,94              3 036,00              3 036,94              6 073,00              3 036,94                          -                3 036,94           10 500,00              3 036,94                          -                3 036,94              1 700,00              3 707,12                          -                3 707,12              3 000,00  
37 233,05 -7550,59         3 036,94                        -             3 036,94         10 000,00           3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94           20 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
38 0,00 3707,12         3 036,94           3 036,94           3 036,94           3 036,94           3 036,94           3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94                          -                3 036,94              6 073,88              3 707,12              6 744,06              3 707,12              4 377,30  
39 -3720,79 -2504,43         3 036,94           7 000,00           3 036,94                        -             3 036,94           3 500,00              3 036,94              3 000,00              3 036,94                          -                3 036,94                          -                3 036,94              5 000,00              3 036,94                          -                3 036,94              3 500,00              3 036,94              5 000,00              3 707,12              5 000,00              3 707,12              7 000,00  
40 1488,26 4527,62         3 036,94           3 037,00           3 036,94           3 037,00           3 036,94           3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 707,12              3 037,00              3 707,12              7 416,00  
41 0,00 0,00                      -                          -                          -                          -                          -                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -    
42 -8257,01 -9597,37         3 036,94                        -             3 036,94                        -             3 036,94         12 147,76              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           15 184,70              3 036,94                          -                3 036,94                          -                3 707,12              9 110,82              3 707,12                          -    
43 4280,32 -1103,32         3 036,94           3 300,00           3 036,94           3 000,00           3 036,94           3 000,00              3 036,94              3 000,00              3 036,94              3 300,00              3 036,94              3 300,00              3 036,94                          -                3 036,94              1 000,00              3 036,94              1 500,00              3 036,94           11 000,00              3 707,12                          -                3 707,12                          -    
44 0,00 0,00         3 036,94                        -             3 036,94           6 073,88           3 036,94           3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 707,12              3 036,94              3 707,12              4 377,30  
45 0,00 -6651,18         3 036,94           3 036,94           3 036,94           3 036,94           3 036,94           3 036,94              3 036,94              3 180,33              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              2 893,55              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94                          -                3 707,12              3 800,00              3 707,12                          -    
46 -8620,94 -10404,58         3 036,94           3 000,00           3 036,94           3 000,00           3 036,94           3 000,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94              3 000,00              3 707,12              3 000,00              3 707,12              3 000,00  
47 0,00 1,00         3 036,94           3 036,94           3 036,94           3 036,94           3 036,94           3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12           16 526,06  
48 0,00 0,00                      -                          -                          -                          -                          -                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -    
49 2069,70 11286,06         3 036,94                        -             3 036,94         10 000,00           3 036,94                        -                3 036,94           10 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           15 000,00              3 036,94                          -                3 707,12                          -                3 707,12           12 000,00  
50 73,00 339,36         3 036,94           3 050,00           3 036,94           3 000,00           3 036,94           3 000,00              3 036,94              3 000,00              3 036,94              3 200,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94              3 100,00              3 036,94              3 100,00              3 036,94                          -                3 707,12              3 100,00              3 707,12              7 500,00  
51 1496,14 -4987,50         3 036,94                        -             3 036,94           1 500,00           3 036,94           6 200,00              3 036,94              3 000,00              3 036,94              4 000,00              3 036,94                          -                3 036,94              3 200,00              3 036,94              6 000,00              3 036,94                          -                3 036,94                          -                3 707,12              3 800,00              3 707,12              3 600,00  
52 -10000,84 -27784,48         3 036,94                        -             3 036,94                        -             3 036,94         20 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
53 0,00 24085,04         3 036,94           3 036,94           3 036,94           3 036,94           3 036,94           3 036,94              3 036,94              6 073,88              3 036,94                          -                3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 707,12                          -                3 707,12           31 499,10  
54 -3883,19 -41666,83         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
55 -15108,10 -2118,62         3 036,94                        -             3 036,94                        -             3 036,94         15 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           10 000,00              3 036,94                          -                3 036,94           10 000,00              3 707,12                          -                3 707,12           15 773,12  
56 2982,30 -14801,34         3 036,94                        -             3 036,94                        -             3 036,94         20 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
57 -6023,89 692,47         3 036,94           6 100,00           3 036,94                        -             3 036,94                        -                3 036,94           12 100,00              3 036,94                          -                3 036,94              6 100,00              3 036,94              3 000,00              3 036,94                          -                3 036,94              3 100,00              3 036,94              3 100,00              3 707,12              6 000,00              3 707,12              5 000,00  
58 -14043,70 -8827,34         3 036,94                        -             3 036,94         12 000,00           3 036,94                        -                3 036,94           11 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94              5 000,00              3 036,94              5 000,00              3 707,12              5 000,00              3 707,12              5 000,00  
59 0,00 0,00                      -                          -                          -                          -                          -                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -    
60 -5983,45 -3767,09         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94           18 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12           22 000,00  
61 -6147,76 -19709,76         3 036,94                        -             3 036,94         12 221,64           3 036,94                        -                3 036,94              6 000,00              3 036,94                          -                3 036,94                          -                3 036,94              6 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
62 -90558,95 -128342,59         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
63 1688,05 -14095,59         3 036,94           5 000,00           3 036,94                        -             3 036,94           5 000,00              3 036,94                          -                3 036,94                          -                3 036,94           12 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
64 0,00 0,00         3 036,94           3 036,94           3 036,94           3 036,94           3 036,94           3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 707,12              3 707,12              3 707,12              3 707,12  
65 -15184,70 -19562,00         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           33 406,34              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
66 3,72 -0,00         3 036,94           3 034,96           3 036,94           3 034,96           3 036,94           3 034,96              3 036,94              3 034,96              3 036,94              3 034,96              3 036,94              3 034,96              3 036,94              3 034,96              3 036,94              3 045,06              3 036,94              3 036,94              3 036,94              3 036,94              3 707,12              3 709,14              3 707,12              3 707,12  
67 12664,75 481,11         3 036,94           3 500,00           3 036,94                        -             3 036,94                        -                3 036,94              7 600,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12           10 000,00              3 707,12              4 500,00  
68 -46,56 -3705,58         3 036,94           3 060,62           3 036,94           3 060,00           3 036,94           3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94                          -                3 707,12              3 037,00              3 707,12              3 708,00  
69 -46,56 -3705,58         3 036,94           3 060,62           3 036,94           3 060,00           3 036,94           3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94                          -                3 707,12              3 037,00              3 707,12              3 708,00  
70 26,66 49,02         3 036,94                        -             3 036,94                        -             3 036,94           9 100,00              3 036,94                          -                3 036,94              6 100,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           12 106,00              3 036,94                          -                3 707,12              7 000,00              3 707,12              3 500,00  
71 0,00 -16525,06         3 036,94                        -             3 036,94                        -             3 036,94           9 110,82              3 036,94              3 036,94              3 036,94                          -                3 036,94                          -                3 036,94              9 110,82              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
72 0,00 0,00                      -                          -                          -                          -                          -                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -    
73 2885,22 2493,77         3 036,94               151,72           3 036,94           6 100,00           3 036,94           3 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           12 500,00              3 707,12                          -                3 707,12           15 640,47  
74 7096,82 5363,18         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94           15 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94              8 000,00              3 707,12              4 350,00              3 707,12              8 700,00  
75 12074,20 127,56         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94              3 150,00              3 036,94              9 072,00              3 036,94                          -                3 036,94              3 100,00              3 707,12              3 100,00              3 707,12              7 415,00  
76 -53,97 -3707,12         3 036,94                        -             3 036,94           6 127,85           3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94           12 147,76              3 036,94              3 036,94              3 036,94                          -                3 036,94                          -                3 036,94              9 110,82              3 707,12              3 707,12              3 707,12                          -    
77 89,18 0,00         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           18 132,46              3 036,94              6 073,88              3 036,94                          -                3 707,12              6 073,88              3 707,12              7 414,24  
78 10431,10 2598,82         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94              1 716,66              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94                          -                3 707,12              4 350,00              3 707,12              8 700,00  
79 9,00 -7405,21         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94           18 221,64              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           12 147,79              3 707,12                          -                3 707,12                          -    
80 -437,75 78,61         3 036,94           3 500,00           3 036,94           3 500,00           3 036,94           2 600,00              3 036,94              3 000,00              3 036,94              3 300,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94              3 000,00              3 707,12              3 700,00              3 707,12              3 700,00  
81 11908,17 -25875,47         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
82 -5088,12 -13488,12         3 036,94           3 048,58           3 036,94           8 113,42           3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           18 221,64              3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
83 2582,76 -35200,88         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
84 7687,55 -13596,09         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94           16 500,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
85 -15523,96 -4307,60         3 036,94                        -             3 036,94                        -             3 036,94         25 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           24 000,00              3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
86 12065,42 0,78         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94           20 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12              5 719,00  
87 -12147,76 0,00         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           30 369,40              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12           19 562,00  
88 20,76 7,12         3 036,94           3 037,00           3 036,94           3 037,00           3 036,94           3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94                          -                3 036,94              6 074,00              3 036,94              3 037,00              3 707,12              3 700,00              3 707,12              3 700,00  
89 -39482,59 -27266,23         3 036,94                        -             3 036,94                        -             3 036,94         20 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           30 000,00              3 707,12                          -                3 707,12                          -    
90 -3036,94 -7414,24         3 036,94                        -             3 036,94                        -             3 036,94         12 147,76              3 036,94                          -                3 036,94                          -                3 036,94           12 147,76              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94              9 110,82              3 707,12                          -                3 707,12                          -    
91 2929,08 2845,44         3 036,94           3 000,00           3 036,94           3 000,00           3 036,94           3 000,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94                          -                3 036,94                          -                3 036,94              9 000,00              3 707,12              4 000,00              3 707,12              3 700,00  
92 -5862,65 -8646,29         3 036,94                        -             3 036,94                        -             3 036,94         20 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           15 000,00              3 707,12                          -                3 707,12                          -    
93 -203,39 -2837,03         3 036,94           3 150,00           3 036,94           3 150,00           3 036,94           3 150,00              3 036,94              3 150,00              3 036,94              3 150,00              3 036,94              3 150,00              3 036,94              3 150,00              3 036,94                          -                3 036,94              3 150,00              3 036,94              3 150,00              3 707,12              3 500,00              3 707,12              3 300,00  
94 -4924,44 -16708,08         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94           21 000,00              3 036,94                          -                3 036,94              5 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
95 4000,18 0,24         3 036,94                        -             3 036,94           2 073,70           3 036,94           3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 036,94              3 037,00              3 707,12              3 707,00              3 707,12              3 707,00  
96 6608,35 -6175,29         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           25 000,00              3 036,94                          -                3 707,12                          -                3 707,12                          -    
97 -10676,94 -3823,64         3 036,94           3 036,94           3 036,94           3 000,00           3 036,94           3 100,00              3 036,94              5 800,00              3 036,94              6 000,00              3 036,94              6 000,00              3 036,94              4 000,00              3 036,94              3 500,00              3 036,94              3 500,00              3 036,94              3 000,00              3 707,12              3 700,00              3 707,12                          -    
98 -182,65 1033,71         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94           15 000,00              3 036,94                          -                3 036,94              6 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12           18 000,00  
99 1193,31 -1291,33         3 036,94           3 100,00           3 036,94           3 100,00           3 036,94           3 100,00              3 036,94              3 111,00              3 036,94              3 334,00              3 036,94                          -                3 036,94              5 000,00              3 036,94              3 500,00              3 036,94              3 500,00              3 036,94                          -                3 707,12              3 555,00              3 707,12              3 999,00  
100 -5289,89 -73,53         3 036,94                        -             3 036,94                        -             3 036,94         10 000,00              3 036,94                          -                3 036,94                          -                3 036,94           10 000,00              3 036,94                          -                3 036,94                          -                3 036,94           10 000,00              3 036,94                          -                3 707,12                          -                3 707,12           13 000,00  
101 0,00 0,00         3 036,94                        -             3 036,94           3 036,94           3 036,94                        -                3 036,94              6 073,88              3 036,94              3 036,94              3 036,94              6 073,88              3 036,94                          -                3 036,94              6 073,88              3 036,94              3 036,94              3 036,94              3 036,94              3 707,12                          -                3 707,12              7 414,24  
102 1626,20 -3657,44         3 036,94           3 500,00           3 036,94           4 000,00           3 036,94           5 000,00              3 036,94              5 000,00              3 036,94              5 000,00              3 036,94              5 000,00              3 036,94              5 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
103 8119,85 4136,21         3 036,94           8 600,00           3 036,94                        -             3 036,94                        -                3 036,94              8 600,00              3 036,94                          -                3 036,94                          -                3 036,94              8 600,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12              8 000,00              3 707,12                          -    
104 0,00 -2783,64         3 036,94                        -             3 036,94         10 000,00           3 036,94                        -                3 036,94                          -                3 036,94           10 000,00              3 036,94                          -                3 036,94              5 000,00              3 036,94                          -                3 036,94                          -                3 036,94           10 000,00              3 707,12                          -                3 707,12                          -    
105 0,00 -3707,12         3 036,94           3 036,94           3 036,94           3 036,94           3 036,94                        -                3 036,94              3 036,94              3 036,94                          -                3 036,94              6 073,88              3 036,94                          -                3 036,94              3 036,94              3 036,94                          -                3 036,94           12 147,76              3 707,12                          -                3 707,12              3 707,12  
106 2055,61 -6728,03         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94           10 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           19 000,00              3 707,12                          -                3 707,12                          -    
107 3723,64 3707,12         3 036,94                        -             3 036,94           5 387,18           3 036,94                        -                3 036,94              6 073,88              3 036,94                          -                3 036,94              6 073,88              3 036,94                          -                3 036,94              6 073,88              3 036,94                          -                3 036,94              6 073,88              3 707,12                          -                3 707,12              8 084,42  
108 -3036,94 0,00         3 036,94           9 110,82           3 036,94                        -             3 036,94           6 073,88              3 036,94                          -                3 036,94              6 073,88              3 036,94                          -                3 036,94              6 073,88              3 036,94                          -                3 036,94              6 073,88              3 036,94                          -                3 707,12              7 414,24              3 707,12                          -    
109 3036,94 0,00         3 036,94           3 036,94           3 036,94           3 036,94           3 036,94           3 036,94              3 036,94              3 036,94              3 036,94                          -                3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 707,12              3 707,12              3 707,12              3 707,12  
110 11252,75 3770,11         3 036,94                        -             3 036,94           8 600,00           3 036,94                        -                3 036,94                          -                3 036,94              8 600,00              3 036,94                          -                3 036,94                          -                3 036,94              8 601,00              3 036,94                          -                3 036,94                          -                3 707,12              4 500,00              3 707,12                          -    
111 176,20 -3707,44         3 036,94                        -             3 036,94                        -             3 036,94           6 000,00              3 036,94              6 000,00              3 036,94                          -                3 036,94              3 000,00              3 036,94                          -                3 036,94              9 200,00              3 036,94                          -                3 036,94              3 000,00              3 707,12              3 000,00              3 707,12              3 700,00  
112 1606,38 -1430,56         3 036,94           3 036,94           3 036,94                        -             3 036,94           3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 707,12              3 707,12              3 707,12              3 707,12  
113 -307026,05 -341102,57         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                            -                            -    
114 0,00 -3625,06         3 036,94                        -             3 036,94           3 036,94           3 036,94                        -                3 036,94              6 073,88              3 036,94                          -                3 036,94              6 073,88              3 036,94              6 073,88              3 036,94                          -                3 036,94                          -                3 036,94              9 200,00              3 707,12                          -                3 707,12              3 700,00  
115 186,51 -1597,13         3 036,94           3 000,00           3 036,94           3 250,00           3 036,94           3 000,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94              3 250,00              3 036,94                          -                3 707,12              5 000,00              3 707,12              3 500,00  
116 186,51 2317,11         3 036,94           3 000,00           3 036,94           3 250,00           3 036,94           3 000,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94              3 250,00              3 036,94                          -                            -                5 000,00                          -                            -    
117 -15184,70 -13488,12         3 036,94                        -             3 036,94         21 258,58           3 036,94           3 036,94              3 036,94              3 036,94              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94              6 073,88              3 036,94                          -                3 036,94              6 073,88              3 707,12                          -                3 707,12                          -    
118 0,00 0,00                      -                          -                          -                          -                          -                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -    
119 0,00 0,00         3 036,94           3 036,94           3 036,94           3 036,94           3 036,94           3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94                          -                3 036,94              6 073,88              3 036,94                          -                3 036,94              6 073,88              3 036,94              3 036,94              3 707,12              3 707,12              3 707,12              3 707,12  
120 11747,60 3963,96         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94           30 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
121 -1735,06 -7518,70         3 036,94                        -             3 036,94                        -             3 036,94         10 000,00              3 036,94                          -                3 036,94              4 000,00              3 036,94              2 000,00              3 036,94              3 000,00              3 036,94           10 000,00              3 036,94                          -                3 036,94              3 000,00              3 707,12                          -                3 707,12                          -    
122 0,00 -7783,64         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           30 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
123 0,00 0,00         3 036,94           3 036,94           3 036,94           3 036,94           3 036,94           3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 036,94              3 707,12              3 707,12              3 707,12              3 707,12  
124 -6711,40 -9495,04         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94           15 000,00              3 036,94                          -                3 036,94                          -                3 036,94              5 000,00              3 036,94                          -                3 036,94                          -                3 036,94              5 000,00              3 707,12           10 000,00              3 707,12                          -    
1251 -17445,81 -10451,18         2 024,63                        -             2 024,63                        -             2 024,63                        -                2 024,63                          -                2 024,63                          -                2 024,63                          -                3 036,94                          -                3 036,94                          -                3 036,94           38 704,41              3 036,94                          -                3 707,12                          -                3 707,12                          -    
1252 362,59 0,00         1 012,31                        -             1 012,31                        -             1 012,31           1 016,19              1 012,31              1 016,19              1 012,31              1 016,19              1 012,31              2 662,70                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -    
126 3712,46 -3707,12         3 036,94                        -             3 036,94                        -             3 036,94           3 048,58              3 036,94              3 048,58              3 036,94              3 048,58              3 036,94              5 363,44              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94              3 338,00              3 707,12           12 516,88              3 707,12                          -    
127 -3028,25 3273,13         3 036,94           3 030,00           3 036,94           3 100,00           3 036,94                        -                3 036,94           10 000,00              3 036,94              2 100,00              3 036,94                          -                3 036,94              6 100,00              3 036,94              3 000,00              3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12           16 755,02  
128 -261157,55 -16525,06         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94         282 416,13              3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
1291 -3033,28 35334,82         3 036,94           6 500,00           3 036,94           3 000,00           3 036,94           3 000,00              3 036,94              3 000,00              3 036,94              3 000,00              3 036,94              6 000,00              3 036,94                          -                3 036,94                          -                3 036,94           10 000,00              3 036,94                          -                3 707,12                          -                3 707,12           41 651,74  
1292 -15373,59 -4857,23         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94              5 000,00              3 036,94              5 000,00              3 036,94              7 000,00              3 036,94              5 000,00              3 036,94              5 000,00              3 036,94              5 000,00              3 036,94              2 800,00              3 707,12                          -                3 707,12           13 500,00  
130 -2406,50 -8190,14         3 036,94                        -             3 036,94                        -             3 036,94           6 000,00              3 036,94                          -                3 036,94              8 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           18 000,00              3 707,12                          -                3 707,12                          -    
131 4065,35 31,71         3 036,94           3 050,00           3 036,94           3 050,00           3 036,94           2 500,00              3 036,94              3 500,00              3 036,94                          -                3 036,94              2 100,00              3 036,94              3 000,00              3 036,94              3 050,00              3 036,94              3 050,00              3 036,94              3 050,00              3 707,12              3 700,00              3 707,12              3 700,00  
132 -1072,69 -1856,33         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           17 000,00              3 036,94              8 000,00              3 036,94                          -                3 707,12           12 000,00              3 707,12                          -    
133 426,12 -16357,52         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           21 000,00              3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12                          -    
134 43,35 9,71         3 036,94                        -             3 036,94                        -             3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 707,12                          -                3 707,12           37 750,00  
135 -8147,76 -13488,12         3 036,94                        -             3 036,94                        -             3 036,94         17 258,58              3 036,94                          -                3 036,94                          -                3 036,94              9 110,82              3 036,94                          -                3 036,94              3 036,94              3 036,94              3 036,94              3 036,94                          -                3 707,12                          -                3 707,12                          -    
136 -11182,54 -10451,18         3 036,94                        -             3 036,94         17 256,42           3 036,94                        -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94                          -                3 036,94           21 258,58              3 036,94                          -                3 707,12                          -                3 707,12                          -    
137 0,00 0,00                      -                          -                          -                          -                          -                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -    
ИТОГО -805785,29 -1075329,34     388 728,32       220 274,12       388 728,32       315 685,95       388 728,32       403 004,00         388 728,32         405 736,27         388 728,32         310 713,49         388 728,32         311 651,46         388 728,32         387 123,09         388 728,32         600 540,48         388 728,32         332 823,79         388 728,32         372 914,03         470 804,24         306 900,02         467 097,12         588 273,81